Explore BrainMass
Share

Intrinsic Value of a Stock and the Dividend Discount Model

This content was STOLEN from BrainMass.com - View the original, and get the already-completed solution here!

Part I
A company's common stock dividends are anticipated to grow at a constant 5.5% growth rate per year going forward. The company just paid an annual dividend (that is, D-zero) of $3 per share. What's the intrinsic value of the stock based on the following required rates of return?
6%
8%
10%
12%
If the stock is currently selling for $40 per share, is the stock a good buy? Interpret the results and justify your decision.

A company just paid an annual dividend of $1.50 per share. Dividends are anticipated to grow at a rate of 17% per year for the next five years and then reduce down to a growth rate of 8.5% per year forever. The stock's beta is 1.2; the risk-free rate is 4%, and the expected return on the overall stock market is 11%. What's the intrinsic value of the company's common stock?

Part II
Using Walmart (WMT)
Apply the Dividend Discount Model and justify why you think that the stock is currently undervalued, overvalued, or fully valued. Please be sure to state your assumptions and justify your results. What's the relationship, if any, between stockholders' wealth and financial decisions?

© BrainMass Inc. brainmass.com October 25, 2018, 10:09 am ad1c9bdddf
https://brainmass.com/business/the-time-value-of-money/intrinsic-values-stock-dividend-discount-model-growth-600062

Solution Preview

Please see the attached document for a properly formatted solution.

Part I
A company's common stock dividends are anticipated to grow at a constant 5.5% growth rate per year going forward. The company just paid an annual dividend (that is, D-zero) of $3 per share. What's the intrinsic value of the stock based on the following required rates of return? For this part, we'll use the Gordon Growth Model.

Value of stock = DPS1 / Re - G
Where;
DPS1 = dividend 1 year from now
Re = required rate of return
G = dividend growth rate in perpetuity
6%
Value of stock = ($3.00 x 1.055) / 6% - 5.5%
Value of stock = $3.165 / 0.005
Value of stock = $633
8%
Value of stock = ($3.00 x 1.055) / 8% - 5.5%
Value of stock = $3.165 / 0.025
Value of stock = $126.60
10%
Value of stock = ($3.00 x 1.055) / 10% - 5.5%
Value of stock = $3.165 / 0.045
Value of stock = $70.33
12%
Value of stock = ($3.00 x 1.055) / 12% - 5.5%
Value of stock = $3.165 / 0.065
Value of stock = $48.69

If the stock is currently selling for $40 per share, is the stock a good buy? Interpret the results and justify your decision.

The stock is a good buy because its intrinsic value exceeds the current selling price under all the rates of return computed above. For a required rate of ...

Solution Summary

This solution shows the procedure of computing the intrinsic value of a stock using the Gordon Growth Model. The solution also shows the procedure of computing the intrinsic value of a stock that has different growth rates. Lastly, the solution shows how to compute the intrinsic value of an actual company (Walmart) at a given point in time and assess whether the stock is undervalued, overvalued or fully valued.

$2.19
See Also This Related BrainMass Solution

Two Stage Dividend Growth Model

I need some help for this case study:
IBM has generated annual dividend growth of 15.1% over the past 3 years. IBM's most recent annual dividend is $2.90. Assume IBM will continue to increase dividends at 15.1% for the next 5 years before reducing its dividend growth to 6% for the long term. Also assume that the required return for IBM stock is 9.5%. It is currently trading for $179.90.
1) Use the two-stage dividend discount model to determine the current intrinsic value for IBM given these assumptions.Is the stock overvalued or undervalued? Briefly explain the possible reasons for your response
2) What long term dividend growth rate will provide an intrinsic value similar to the current market price?(Leave all other assumptions in place.)
3) Reset the long term dividend growth rate to 6%.What required rate of return would provide an intrinsic value similar to the current market price?(Leave all other assumptions in place.)

View Full Posting Details