Share
Explore BrainMass

Statement of cash flows using the indirect method

(SCF?Indirect Method) Condensed financial data of Pat Metheny Company for 2005 and 2004 are presented below.

PAT METHENY COMPANY
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2005 AND 2004

2005 2004
Cash $1,800 $1,150
Receivables 1,750 1,300
Inventory 1,600 1,900
Plant assets 1,900 1,700
Accumulated depreciation (1,200) (1,170)
Long-term investments (Held-to-maturity) 1,300 1,420
$7,150 $6,300
Accounts payable $1,200 $ 900
Accrued liabilities 200 250
Bonds payable 1,400 1,550
Capital stock 1,900 1,700
Retained earnings 2,450 1,900
$7,150 $6,300

PAT METHENY COMPANY
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2005

Sales $6,900
Cost of goods sold 4,700
Gross margin 2,200
Selling and administrative expense 930
Income from operations 1,270
Other revenues and gains
Gain on sale of investments 80
Income before tax 1,350
Income tax expense 540
Net income 810
Cash dividends 260
Income retained in business $ 550

Additional information:
During the year, $70 of common stock was issued in exchange for plant assets. No plant assets were sold in 2005.

Instructions
Prepare a statement of cash flows using the indirect method.
Please see the attached file.

Attachments

Solution Preview

(SCF?Indirect Method) Condensed financial data of Pat Metheny Company for 2005 and 2004 are presented below.

PAT METHENY COMPANY
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2005 AND 2004

2005 2004
Cash $1,800 $1,150
Receivables 1,750 1,300
Inventory 1,600 1,900
Plant assets 1,900 ...

Solution Summary

This provides the steps to prepare Statement of cash flows using the indirect method

$2.19