Purchase Solution

Accounting: Income statement.

Not what you're looking for?

Ask Custom Question

Pest B-Gone is a pest control service that operates in a suburban neighborhood. The company attempts to make service calls at least once per month to all homes that subscribe to its service. It makes more more frequent calls during the summer. The number of subscribers also varies with the season.

Subscribers Service calls per subscriber
March 600 .6
April 700 .9
May 1400 1.5
June 1600 2.5
July 1600 3.0
August 1500 2.4

The average charge for a service call is $80. Of the service calls, 30% are paid in the month of service is rendered. 60% in the month after the service is rendered, and 8% in the second month after. The remaining 2% is un-collectible.

They estimate that the number of subscribers in September should fall 10% below august levels, and the number of service calls per subscriber should decrease by an estimated 20%. The following information is available for costs incurred in august. all costs except depreciation are paid in cash.

Serviced costs
variable costs.................................. $24,000
Maintenance and repair......................22,000
depreciation fixed...............................42,000
total................................................ 88,000

Marketing and administrative costs
Marketing variable $14,500
Administrative fixed 55,000
total 69,500

Total costs 157,500

Variable service and marketing costs change with volume. Fixed depreciation will remain the same, but fixed admin. costs will increase by 5% beginning September 1. Maintenance and repair are provided by contract, which calls for a 1% increase in September.

REQUIRED:

Prepare a budgeted income statement for September.

Purchase this Solution

Solution Summary

The problem set deals with preparing the income statement from provided information.

Solution provided by:
Education
  • B. Sc., University of Nigeria
  • M. Sc., London South Bank University
Recent Feedback
  • "Thank you."
  • "thank you Chidi Ngene.. if you have any APA references would be great"
  • "Thank you so much for your help, your explanations were easy to understand and apply!"
  • "are you able to highlight the equations used either on the xlsx or a word doc as to how each graph was formed- overall looks fine i just need help understanding this myself"
  • "Chidi Ngene, M. Sc. Was extremely helpful as without the help and guidance I would have failed, but with the help I passed. I still have a lot to learn and in need of the guidance to understand and learn more on the subject. I would recommend Chidi Ngene and BrainMass to anyone that are in need of help. Thank you!!"
Purchase this Solution


Free BrainMass Quizzes
Understanding the Accounting Equation

These 10 questions help a new student of accounting to understand the basic premise of accounting and how it is applied to the business world.

Writing Business Plans

This quiz will test your understanding of how to write good business plans, the usual components of a good plan, purposes, terms, and writing style tips.

Accounting: Statement of Cash flows

This quiz tests your knowledge of the components of the statements of cash flows and the methods used to determine cash flows.

Introduction to Finance

This quiz test introductory finance topics.

Basic Social Media Concepts

The quiz will test your knowledge on basic social media concepts.