Explore BrainMass
Share

Explore BrainMass

    Payback period, accounting rate of return, net present value

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Pleasant Company has an opportunity to invest in one of two new projects. Project Y requires a $700,000 investment for new machinery with a four- year life and no salvage value. Project Z requires a $700,000 investment for new machinery with a three- year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight- line depreciation, and cash flows occur evenly throughout each year.

    ..........................................................................Project Y......Project Z
    Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $700,000..... $560,000
    Expenses Direct materials . . . . . . . . . . . . . . . . . 98,000 .....70,000
    Direct labor . . . . . . . . . . . . . . . . . . . . . . . . . . . 140,000..... 84,000
    Overhead including depreciation . . . . . . . . . . 252,000 ......252,000
    Selling and administrative expenses . . . . . . . . 50,000........ 50,000
    Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . 540,000...... 456,000
    Pretax income . . . . . . . . . . . . . . . . . . . . . . . . . . . 160,000 .....104,000
    Income taxes ( 30%) . . . . . . . . . . . . . . . . . . . . . . 48,000 ......31,200
    Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 112,000 .....$ 72,800

    Required

    1. Compute each project's annual expected net cash flows. (Round the net cash flows to the nearest dollar.)

    2. Determine each project's payback period. (Round the payback period to two decimals.)

    3. Compute each project's accounting rate of return. (Round the percentage return to one decimal.)

    4. Determine each project's net present value using 8% as the discount rate. For part 4 only, assume that cash flows occur at each year- end. (Round the net present value to the nearest dollar.)

    Analysis Component

    5. Identify the project you would recommend to management and explain your choice.

    © BrainMass Inc. brainmass.com October 10, 2019, 3:23 am ad1c9bdddf
    https://brainmass.com/business/net-present-value/payback-period-accounting-rate-of-return-net-present-value-418553

    Solution Summary

    This solution illustrates how to compute a project's payback period, accounting rate of return, and net present value.

    $2.19