Explore BrainMass

Explore BrainMass

    Cash Flow analysis, NPV and IRR

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    A company is considering the replacement of an existing machine. Develop the relevant cash flows to analyze the proposed replacement. Determine the net present value, the IRR of the proposal and make a recommendation to accept or reject the replacement proposal. What is the highest cost of capital that the firm could have and still accept the proposal?

    New Machine Cost $1.2 million
    Installation Cost $150,000.00
    Can be sold for $200,000.00 net of removal and clean up costs at the end of 5 years
    Will be depreciated using MACRS using 5 yr recovery
    Should reduce operating costs by $350,000 per year

    Existing Machine ( is 2 years old)
    Existing Machine ( is 2 years old) can be sold for 185000 before taxes
    Cost New $800,000.00
    Book Value $384,000.00
    Remaining Useful Life 5 years
    Depreciated under MACRS using 5 year recovery
    Final 4 years of depreciation remaining
    If it is held for 5 more years the machines market value will be $0.00

    An increased investment in net working capital of $25,000.00 will be needed to support operations of the new machine. Firm has a 9% cost of capital and is subject to 40% tax rate.

    © BrainMass Inc. brainmass.com June 4, 2020, 12:19 am ad1c9bdddf

    Solution Summary

    Response guides about Cash Flow analysis, NPV and IRR to evaluate replacement of existing machine