Explore BrainMass

Explore BrainMass

    Capital budgeting: Pro forma income with 10% inflation, expected NPV of project

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    (See attached file for full problem description)

    1. Pittsburg Corporation has sales of $100,000 a year and the sale price will increase with inflation. Inventory valuation is such that the effective cost of goods sold is the purchase price three months prior to sale. Depreciation is fixed, and other operating costs increase proportionately with inflation. The company sells on terms of net 30 and buys inventory on terms of net 60. All other purchases are for cash. Shown below is a financial statement for the first year of operation, with no inflation. Show the income for the following year with a 10% inflation rate.

    Sales $100,000
    Cost of goods sold 80
    Depreciation 5,000
    Other operating expenses 10,000
    Earnings before tax 5,000
    Tax 1,700
    Net income $3,300

    2. An investment costs $5,000, after tax considerations, and will generate cash flows of $1,000 a year over its life. The capital investment will last for 8, 9, or 10 years, with probabilities of 0.4, 0.4, and 0.2 respectively. At a 10% required return, compute the expected net present value and standard deviation of net present value.

    3. Your firm and a possible project have the following cash flows:

    Company Project
    Economy good bad good bad
    Year 0 -200 -200 -50 -50
    Year 1 100 50 20 60
    Year 2 120 60 30 50
    Year 3 110 55 40 90
    Year 4 90 45 35 70

    Given 8% discount rate, a 60% chance of a good economy over the next 4 years, and a 40% chance of bad economy, what are the expected net present value and standard deviation of net present value for the company, for the project, for the combination of the company and the project?

    © BrainMass Inc. brainmass.com June 3, 2020, 6:05 pm ad1c9bdddf
    https://brainmass.com/business/net-present-value/46810

    Solution Summary

    In Excel, the solution shows all the formulas and calculations together with good explanations for the problems.

    $2.19

    ADVERTISEMENT