Explore BrainMass
Share

Present Value and Capital Budgeting Problems

This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

Part I: This part tests my your ability to calculate present value.
A. Suppose your bank account will be worth \$15,000.00 in one year. The interest rate (discount rate) that the bank pays is 7%. What is the present value of your bank account today? What would the present value of the account be if the discount rate is only 4%?
B. Suppose you have two bank accounts, one called Account A and another Account B. Account A will be worth \$6,500.00 in one year. Account B will be worth \$12,600.00 in two years. Both accounts earn 6% interest. What is the present value of each of these accounts?
C. Suppose you just inherited a gold mine. This gold mine is believed to have three years worth of gold deposit. Here is how much income this gold mine is projected to bring you each year for the next three years:
Year 1: \$49,000,000
Year 2: \$61,000,000
Year 3: \$85,000,000
Help me Compute the present value of this stream of income at a discount rate of 7%. Remember, you are calculating the present value of a whole stream of income, i.e. the total value of receiving all three payments (how much you would pay right now to receive these three payments in the future). Your answer should be one number - the present value of this gold mine at a 7% discount rate but you have to show how you got to this number.
Now compute the present value of the income stream from the gold mine at a discount rate of 5%, and at a discount rate of 3%. Compare the present values of the income stream under the three discount rates and write a short paragraph with conclusions from the computations.

Part II: Capital Budgeting Practice Problems
A. Consider the project with the following expected cash flows:
Year Cash flow
0 - \$400,000
1 \$100,000
2 \$120,000
3 \$850,000
- If the discount rate is 0%, what is the project's net present value?
- If the discount rate is 2%, what is the project's net present value?
- If the discount rate is 6%, what is the project's net present value?
- If the discount rate is 11%, what is the project's net present value?
- What is this project's modified internal rate of return?
Now draw (for yourself) a chart where the discount rate is on the horizontal axis (the "x" axis) and the net present value on the vertical axis (the Y axis). Plot the net present value of the project as a function of the discount rate by dots for the four discount rates. Connect the four points using a free hand 'smooth' curve. The curve intersects the horizontal line at a particular discount rate. What is this discount rate at which the graph intersects the horizontal axis?

B. Consider a project with the expected cash flows:
Year Cash flow
0 -\$815,000
1 \$141,000
2 \$320,000
3 \$440,000
- What is this project's internal rate of return?
- If the discount rate is 1%, what is this project's net present value?
- If the discount rate is 4%, what is this project's net present value?
- If the discount rate is 10%, what is this project's net present value?
- If the discount rate is 18%, what is this project's net present value?
Now draw (for yourself) a chart where the discount rate is on the horizontal axis (the "x" axis) and the net present value on the vertical axis (the Y axis). Plot the net present value of the project as a function of the discount rate by dots for the four discount rates. Connect the four points using a free hand 'smooth' curve. The curve intersects the horizontal line at a particular discount rate. What is this discount rate at which the graph intersects the horizontal axis?

C. A project requiring a \$4.2 million investment has a profitability index of 0.94. What is its net present value? (Remember: Profitability Index is defined as Present Value of the proceeds divided by the initial investment)

© BrainMass Inc. brainmass.com October 10, 2019, 4:20 am ad1c9bdddf

Solution Preview

Hi,

I am happy to assist you today and hope my response is helpful. I hope you will be able to use this as a guide to help you with the question(s). Your response to any homework question or assignment will always be best understood in your own words and I encourage this as a tutor so as to avoid any form of plagiarism.
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Part I: This part tests my your ability to calculate present value.
A. Suppose your bank account will be worth \$15,000.00 in one year. The interest rate (discount rate) that the bank pays is 7%. What is the present value of your bank account today?
PV = CF/(1+ i) n
PV = 15,000/(1+0.07) 1
PV = 15,000/1.07
PV = 14,018.69

What would the present value of the account be if the discount rate is only 4%?

PV = CF/(1+i) n
PV = 15,000/(1+0.04) 1
PV = 15,000/1.04
PV = 14,423.0769

B. Suppose you have two bank accounts, one called Account A and another Account B. Account A will be worth \$6,500.00 in one year. Account B will be worth \$12,600.00 in two years. Both accounts earn 6% interest. What is the present value of each of these accounts?
Account A: Account B:
PV = CF/(1+i)n PV = CF/(1+i) n
PV = 6,500/(1+0.06) 1 PV = 12,600/(1+0.06) 2
PV = 6,500/1.06 PV = 12,600/ 1.1236
PV = 6,132.075 PV = 11,213.955

C. Suppose you just inherited a gold mine. This gold mine is believed to have three years worth of gold deposit. Here is how much income this gold mine is projected to bring you each year for the next three years:
Year 1: \$49,000,000
Year 2: \$61,000,000
Year 3: \$85,000,000
Compute the present value of this stream of income at a discount rate of 7%. Remember, you are calculating the present value of a whole stream of income, i.e. the total value of receiving all three payments (how much you would pay right now to receive these three payments in the future). Your answer should be one number - the present value of this gold mine at a 7% discount rate but you have to show how you got to this number.

PV = CF1/(1+i) 1 + CF2/(1+i) 2 + CF3/(1+i) 3
PV = 49,000,000/(1.07) 1 + 61,000,000/(1.07) 2 + 85,000,000/(1.07) 3
PV = 49,000,000/1.07 + 61,000,000/1.1449 + 85,000,000/1.225043
PV = 45,794,392.5233 + ...

Solution Summary

The following posting helps with problems involving present value and capital budgeting.

\$2.19