Prat and Sage - Consolidation
Not what you're looking for?
Prat Corporation paid $24,800 for an 80% interest in Sage Corporation on January 1, 2002, at which time Sage's stockholders' equity consisted of $15,000 of Common Stock and $6,000 of Retained Earnings. The fair values of Sage Corporation's assets and liabilities were identical to recorded book values when Prat acquired its 80% interest.
Sage Corporation reported net income of $4,000 and paid dividends of $2,000 during 2002.
Prat Corporation sold inventory items to Sage during 2002 and 2003 as follows:
2002 2003
Prat's sales to Sage $ 5,000 $ 6,000
Prat's cost of sales to Sage 3,000 3,500
Unrealized profit at year-end 1,000 1,500
The accounts payable of Sage include $1,500 owed to Prat for inventory purchases.
The following conversion to equity schedule provides information that may be helpful in completing the consolidation working papers for the year ended December 31, 2003.
Retained
Earnings
Investment
in Sage
Income
from Sage
Prior years:
Inventory profit $ ( 1,000 ) $( 1,000 )
Current year:
Inventory profit-2002 $ $ 1,000 $ 1,000
Inventory profit-2003 $ $( 1,500 ) $(1,500 )
Totals $ ( 1,000 ) $( 1,500 ) $( 500 )
Required:
Financial statements of Prat and Sage appear in the first two columns of the partially completed working papers. Complete the consolidation working papers for Prat Corporation and Subsidiary for the year ended December 31, 2003.
Purchase this Solution
Education
- Chartered Accountant (Equivalent to CPA in US), Institute of Charted Accountants of India
- Bachelor of Commerce, West Bengal University
Recent Feedback
- "I got this feedback and I wanted to know if you can explain it to me. I noticed something within your workings which I believe is incorrect. It looks like you've mistaken the Debt ratio for the Equity Multiplier. You've done a calculation to determine Return on Equity (ROE) but if you take a look at the ratios provided for us you'll see ROE listed on the bottom line already. You can use ROE, Profit Margin and Total Asset Turnover to figure out the Equity Multiplier amount. Equity multiplier is not provided for us and we need to calculate it. I really hope this is helpful to you. "
- "Very attentive to detail. Answers are designed in easy to understand format."
- "Fast response and thorough answer"
- "thank you very much! "
- "thank you so much !!!!!!!"
Purchase this Solution
Free BrainMass Quizzes
Managing the Older Worker
This quiz will let you know some of the basics of dealing with older workers. This is increasingly important for managers and human resource workers as many countries are facing an increase in older people in the workforce
Accounting: Statement of Cash flows
This quiz tests your knowledge of the components of the statements of cash flows and the methods used to determine cash flows.
Six Sigma for Process Improvement
A high level understanding of Six Sigma and what it is all about. This just gives you a glimpse of Six Sigma which entails more in-depth knowledge of processes and techniques.
Operations Management
This quiz tests a student's knowledge about Operations Management
Paradigms and Frameworks of Management Research
This quiz evaluates your understanding of the paradigm-based and epistimological frameworks of research. It is intended for advanced students.