Share
Explore BrainMass

# Carrying amount and interest expense of bonds

Prescott Corporation issued ten thousand \$1,000 bonds on January 1, 2006. They have a ten-year term and pay interest semiannually. This is the partial bond amortization schedule for the bonds.

Payment Cash Effective Decrease in Outstanding
Interest Balance Balance
0 11,487,747
1 400,000 344,632 55,368 11,432,379
2 400,000 342,971 57,029 11,375,350
3 400,000 341,261 58,739 11,316,611
4 400,000

What is the total interest expense recorded on the bonds in the year 2007?
A) \$800,000.
B) \$680,759.
C) \$342,961.
D) \$119,241.

Rationale:
Semiannual effective rate = \$344,632/\$11,487,747 = 3%
Interest expense = \$341,261 + (\$11,316,611 x 3%) = \$680,759

What is the carrying value of the bonds as of December 31, 2007?
A) \$11,432,379.
B) \$11,375,350.
C) \$11,316,611.
D) \$11,256,109.

Rationale:
Semiannual effective rate = \$344,632/\$11,487,747 = 3%
Amortization Payment 4 = \$400,000 - (\$11,316,611 x 3%) = \$60,502
Carrying value = \$11,316,611 - \$60,502 \$11,256,109

What would be the total interest expense recognized for the bond issue over their full term?
A) \$6,512,253.
B) \$8,000,000.
C) \$11,256,109.
D) \$11,487,747.

Rationale: (\$400,000 x 2 x 10) - (\$11,487,747 - \$10,000,000) = \$6,512,253

#### Solution Summary

Answers questions on carrying amount and interest expense of bonds.

\$2.19