Purchase Solution

Two year forecasted income statement

Not what you're looking for?

Ask Custom Question

You manufacture hunting pack systems in China for 80 dollars each, including shipping.

The manufacturing costs only include variable costs. Variable costs are not calculated as a percentage of sales in this case.

Sales are a function of the number of packs sold and the price per pack. Likewise, variable costs are a function of the number of packs sold and the cost to produce each pack.

You sell these packs to retailers for 200 dollars each. In the current year you will sell 100,000 packs.

Your fixed costs including such items as insurance, marketing, travel, shows, office supplies, warehouse rentals etc. totals 5 million dollars this year and are not part of the 80 dollars per pack manufacturing cost.

The federal income tax rate for your company is 40 percent.

Your company is publicly traded on the NASDAQ with 1,000,000 shares outstanding.

Create a two-year forecast of the income statement from the information provided in problem number one.

Please create three columns of data: current year, year 2, and year 3.
Assume that sales increase ten percent per year for year's two and three.
Please show the earnings per share for each of the three years.

Purchase this Solution

Solution Summary

The solution explains how to prepare the two year forecasted income statement

Purchase this Solution


Free BrainMass Quizzes
Production and cost theory

Understanding production and cost phenomena will permit firms to make wise decisions concerning output volume.

Organizational Behavior (OB)

The organizational behavior (OB) quiz will help you better understand organizational behavior through the lens of managers including workforce diversity.

Business Ethics Awareness Strategy

This quiz is designed to assess your current ability for determining the characteristics of ethical behavior. It is essential that leaders, managers, and employees are able to distinguish between positive and negative ethical behavior. The quicker you assess a person's ethical tendency, the awareness empowers you to develop a strategy on how to interact with them.

Operations Management

This quiz tests a student's knowledge about Operations Management

Six Sigma for Process Improvement

A high level understanding of Six Sigma and what it is all about. This just gives you a glimpse of Six Sigma which entails more in-depth knowledge of processes and techniques.