Share
Explore BrainMass

Multiple-Step Income Statement for Music Warehouse

Prepare a multiple-step income statement for Music Warehouse.
Prepare a statement of changes in stockholder's equity for Music Warehouse.

Music Warehouse
Adjusted Trial Balance
December 31, 2008

Debit Credit
Cash $24,675
Accounts Receivable 5,625
Inventory 65,980
Land 93,000
Building 289,000
Accumulated Depreciation 75,000
Notes Payable 85,000
Accounts Payable 53,600
Interest Payable 4,750
Common Stock 10,000
Additional Paid-in Capital 120,000
Dividends 10,000
Retained Earnings 59,980
Sales 937,500
Sales Discounts 22,675
Cost of Goods Sold 723,000
Salaries 81,000
Utilities 8,900
Repairs & Maintenance 5,225
Telephone 2,850
Interest Expense 4,400
Depreciation Expense 9,500

$1,345,830 $1,345,830

The following is additional information needed for financial-statement preparation:

Loss as a result of hurricane damage on the building: $17,000 (assume that the building is not located in an area that sustains frequent hurricane damage.)
Loss because of the discontinuation of the cassette tape music segment: $26,875
Beginning of the year balance of common stock: $8,000 (assume that changes are related to issuance of common stock.)
Beginning of the year balance of additional paid-in capital: $102,000
Effective income tax rate: 35%
(*Please see the attachment for the formatted chart.)

Attachments

Solution Summary

Your tutorial is in excel, attached, showing a multi-step income statement and a change in equity statement. Click in cells to see computations, especially for extraordinary items which must be reported net of tax.

$2.19