Becker Products
Not what you're looking for?
Income statement adjustments and statment of cash flows.
Minimum cash balance $14,000
BECKER PRODUCTS
Comparative Balance Sheet
December 31, Year 2, and Year 1
Year 2 Year 1
Assets
Current assets:
Cash $3,000 $22,000
Accounts receivable 120,000 82,000
Inventory 108,000 85,000
Prepaid expenses 5,000 8,000
Total current assets 236,000 197,000
Long-term investments 54,000 74,000
Plant and equipment 436,000 280,000
Less accumulated depreciation 60,000 50,000
Net plant and equipment 376,000 230,000
Total assets $666,000 $501,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $72,000 $60,000
Accrued liabilities 19,000 18,000
Total current liabilities 91,000 78,000
Bonds payable 130,000
Deferred income taxes 12,000 10,000
Stockholders' equity:
Preferred stock 82,000 95,000
Common stock 265,000 238,000
Retained earnings 86,000 80,000
Total stockholders' equity 433,000 413,000
Total liabilities and stockholders' equity $666,000 $501,000
BECKER PRODUCTS
Income Statement
For the Year Ended December 31, Year 2
Sales $502,000
cost of goods sold 310,000
Gross margin 192,000
Selling and administrative expenses 156,000
Net operating income 36,000
Non-operating items:
Gain on sale of investments $10,000
Loss on sale of equipment 3,000 13,000
Income before taxes 49,000
Less income taxes 18,000
Net income $31,000
Additional information:
Cash dividends $25,000
Equipment sale 10,000
Equipment cost 25,000
Equipment accumulated depreciation 18,000
Long-term investment cost 20,000
Long-term investment sale 30,000
Check figure:
(1) Net cash provided by operating
activities $3,000
Purchase this Solution
Solution Summary
The solution explains how to make the income statement adjustments and prepare a statement of cash flows for Becker Products.
Purchase this Solution
Free BrainMass Quizzes
Accounting: Statement of Cash flows
This quiz tests your knowledge of the components of the statements of cash flows and the methods used to determine cash flows.
Change and Resistance within Organizations
This quiz intended to help students understand change and resistance in organizations
Learning Lean
This quiz will help you understand the basic concepts of Lean.
Organizational Leadership Quiz
This quiz prepares a person to do well when it comes to studying organizational leadership in their studies.
Team Development Strategies
This quiz will assess your knowledge of team-building processes, learning styles, and leadership methods. Team development is essential to creating and maintaining high performing teams.