Purchase Solution

Income Statements, Sustainable Growth Rate

Not what you're looking for?

Ask Custom Question

5. Construct a pro forma income statement for the first year and second year for the following assumptions:

Units of Sales in Year 1: 110,000
Price per Unit: $11
Variable cost per unit: 30%
Fixed Costs: $125,000
Income taxes: 15%
Interest Expense: $200,000

In year 2, price per unit increases to $11.50, and unit of sales increases by 5%, all other assumptions remain the same.

6. Calculate the sustainable growth based on the following information:

- Earnings after taxes = $35,000
- Equity = $100,000
- d=22.4%

7. Calculate a table of interest rates for 5 years based on the following information:

The pure interest rate is 2%
Inflation expectations for year 1 = 3%, year 2 =4%, years 3-5 =5%
The default risk is .1% for year one and increases by .1% over each year
Liquidity premium is 0 for year 1 and increases by .2% each year
Maturity risk premium is 0 for years 1 and 2 and .3% for years 3-5

Purchase this Solution

Solution Summary

Calculating Sustainable Growth and a table of Interest using a pro-forma income statement. The soluton includes a Word document explanation and an excel worksheet to provide clarity and explanation. Specific details of a problem will assist in using this solution for other problems.

Solution Preview

Hello,

You will find your answer in 2 files:

Doc file 503893 answer ...

Purchase this Solution


Free BrainMass Quizzes
Balance Sheet

The Fundamental Classified Balance Sheet. What to know to make it easy.

Social Media: Pinterest

This quiz introduces basic concepts of Pinterest social media

Organizational Behavior (OB)

The organizational behavior (OB) quiz will help you better understand organizational behavior through the lens of managers including workforce diversity.

Business Ethics Awareness Strategy

This quiz is designed to assess your current ability for determining the characteristics of ethical behavior. It is essential that leaders, managers, and employees are able to distinguish between positive and negative ethical behavior. The quicker you assess a person's ethical tendency, the awareness empowers you to develop a strategy on how to interact with them.

Writing Business Plans

This quiz will test your understanding of how to write good business plans, the usual components of a good plan, purposes, terms, and writing style tips.