Purchase Solution

Comprehensive Operating Budget, budgeted balance sheet

Not what you're looking for?

Ask Custom Question

Comprehensive Operating Budget, budgeted balance sheet

Slopes, Inc., manufactures and sells snowboards. Slopes manufactures a single model, the Pipex. In the summer of 2009, Slope's management accountant gathered the following data to prepare budgets for 2010:

Materials and Labor Requirements
Direct Materials
Wood 5 board feet (b.f.) per snowboard
Fiberglass 6 yards per snowboard
Direct Mfg Labor 5 hours per snowboard

Slope's CEO expects to sell 1,000 snowboards during 2010 at an estimated retail price of $450 per board. Further, the CEO expects 2010 beginning inventory of 100 snowboards and would like to end 2010 with 200 snowboards in stock.

Direct Materials Inventories
Beginning Inventory (1/1/2010) Ending Inventory (12/31/2010)
Wood 2,000 b.f. 1,500 b.f.
Fiberglass 1,000 yards 2,000 yards

Variable manufacturing overhead is $7 per direct manufacturing labor-hour. There are also $66,000 in fixed manufacturing overhead costs budgeted for 2010. Slopes combines both variable and fixed manufacturing overhead into a single rate based on direct manufacturing labor-hours. Variable marketing costs are allocated at the rate of $250 per sales visit. The marketing plan calls for 30 sales visits during 2010. Finally, there are $30,000 in fixed nonmanufacturing costs budgeted for 2010.

Other data includes:

2009 Unit Price 2010 Unit Price
Wood $28.00 per b.f. $30.00 per b.f.
Fiberglass $4.80 per yard $5,00 per yard
Direct Mfg Labor $24.00 per hour $25.00 per hour

The inventoriable unit cost for ending finished goods inventory on December 31, 2009, is $374.80. Assume Slopes uses a FIFO inventory method for both direct materials and finished goods. Ignore work in process in your calculations.

Budgeted balances at December 31, 2010, in the selected accounts are:

Cash $10,000
PPE (net) $850,000
Current Liabilities $17,000
Long-term Liabilities $178,000
Stockholderâ??s equity $800,000

1. Prepare the 2010 revenues budget (in dollars)
2. Prepare the 2010 production budget (in units).
3. Prepare the direct materials usage and purchases budgets for 2010.
4. Prepare a direct manufacturing labor budget for 2010.
5. Prepare a manufacturing overhead budget for 2010.
6. What is the budgeted manufacturing overhead rate for 2010?
7. What is the budgeted manufacturing overhead cost per output unit in 2010?
8. Calculate the cost of a snowboard manufactured in 2010.
9. Prepare an ending inventory budget for both direct materials and finished goods for 2010.
10. Prepare a cost of goods sold budget for 2010.
11. Prepare the budgeted income statement for Slopes, Inc., for the year ending December 31, 2010.
12. Prepare the budgeted balance sheet for Slopes, Inc., as of December 31, 2010.

Purchase this Solution
Solution Summary

The solution explains the preparation of various budgets and the budgeted balance sheet

Purchase this Solution
Free BrainMass Quizzes
Organizational Leadership Quiz

This quiz prepares a person to do well when it comes to studying organizational leadership in their studies.

Balance Sheet

The Fundamental Classified Balance Sheet. What to know to make it easy.

Introduction to Finance

This quiz test introductory finance topics.

Cost Concepts: Analyzing Costs in Managerial Accounting

This quiz gives students the opportunity to assess their knowledge of cost concepts used in managerial accounting such as opportunity costs, marginal costs, relevant costs and the benefits and relationships that derive from them.

Income Streams

In our ever changing world, developing secondary income streams is becoming more important. This quiz provides a brief overview of income sources.

View More Free Quizzes
Related BrainMass Solutions

  • Slopes, Inc. Comprehensive Operating Budget & Budgeted Balance Sheet

    Comprehensive Operating Budget & Budgeted Balance Sheet Comprehensive operating budget, budgeted balance sheet Slopes, Inc., manufactures and sells snowboards. Slopes manufactures a single model, the Pipex.

  • Types of budgets and which type is the most important

    The Budgeted Balance sheet: The budgeted balance sheet is developed by beginning with the current balance sheet and adjusting it for the date contained in other budgets.

  • The Purpose of the Cash Budget

    The balance sheet method: With the help of budgeted balances at the end, except cash and bank balances, a budgeted balance sheet can be prepared and the balancing figure would be the estimated closing cash/bank balance.

  • Standard cost, cash collections, key to operating budget

    What is the "key" to the entire operating budget? a. The production/purchases budget. b. The forecast of operating activity. c. The budgeted balance sheet. d. The budgeted income statement. 13.

  • Multiple Choice

    Operating budgets include all of the following EXCEPT: A. the revenues budget B. the budgeted income statement C. the administrative costs budget D. the budgeted balance sheet 10.

  • Managerial accounting problems: Premier, Harker, Arvada, She

    of interest paid, amount of the cash overage or shortage, and amount to be shown on proforma balance sheet.

  • How To Prepare a Master Budget for Victoria Kite

    Instructions for requirement #1 (1) Prepare a master budget including a Budgeted income statement for the months January through March 2005 Budgeted balance sheet for the months January through March 2005 Budgeted statement of cash receipts

  • Markup percentage

    The financial budgets include the a. cash budget and the selling and administrative expense budget. b. cash budget and the budgeted balance sheet. c. budgeted balance sheet and the budgeted income statement.

  • Sales budget, cash collections and production budget preparations

    The May 31 inventory balance is budgeted at $50,000. d. Operating expenses for May are budgeted at $71,000 exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $5,000 for the month. e.

View More Related Solutions