Common Size Statements
Not what you're looking for?
See Attached.
Pamplin Inc. Balance Sheet at 12/31/2007 and 12/31/2008
ASSETS
2007 2008
Cash $ 200 $ 150
Accounts payable 450 425
Inventory 550 625
Current Assets $ 1200 $ 1200
Plant and equipment $ 2200 $ 2600
Less accumulated depreciation ( 1000 ) ( 1200)
Net plant and equipment $ 1,200 $ 1,400
Total Assets $ 2,400 $ 2,600
Liabilities and Owner's Equity
2007 2008
Accounts payable $ 200 $ 150
Notes payable- current ( 9% ) 0 150
Current liabilities $ 200 $ 300
Bonds $ 600 $ 600
Owners' equity
Common stock $ 900 $ 900
Retained earnings 700 800
Total owners' equity $ 1600 $ 1700
Total liabilities and owners' equity $ 2400 $ 2600
Pamplin Inc. Income Statement for Years ending 12/31/2007 and 12/31/2008
2007 2008
Sales $ 1200 $ 1450
Cost of goods sold 700 850
Gross profit $ 500 $ 600
Selling, general & admin. Expenses $ 30 $ 40
Depreciation 220 250 200 240
Operating income $ 250 $ 360
Interest expense $ 50 $ 64
Net income before taxes $ 200 $ 296
Taxes ( 40% ) 80 118
Net income $ 120 $ 178
Given the information for Pamplin Inc. for 2008:
A) Complete a common - sized income statement and a common - sized balance sheet.
B) Compute free cash flows and financing cash flows for the period.
Purchase this Solution
Solution Summary
The solution explains how to prepare a common size income statement and a common size balance sheet. It also explains how to calculate the free cash flows and the financing cash flows
Solution Preview
Pamplin, Inc., Balance Sheet
ASSETS Common Size for 2008
2007 2008
Cash $200 $150 5.8% In common size, all items are shown
Accounts Receivable 450 425 16.3% as a percentage of total assets
Inventory 550 625 24.0%
Current assets 1,200 1,200 46.2%
Plant and equipment 2,200 2,600 100.0%
Less: accumulated depreciation (1,000) (1,200) -46.2%
Net plant and equipment 1,200 1,400 53.8%
Total assets 2,400 2,600 100.0%
LIABILITIES ...
Purchase this Solution
Free BrainMass Quizzes
Managing the Older Worker
This quiz will let you know some of the basics of dealing with older workers. This is increasingly important for managers and human resource workers as many countries are facing an increase in older people in the workforce
Academic Reading and Writing: Critical Thinking
Importance of Critical Thinking
Change and Resistance within Organizations
This quiz intended to help students understand change and resistance in organizations
Balance Sheet
The Fundamental Classified Balance Sheet. What to know to make it easy.
Lean your Process
This quiz will help you understand the basic concepts of Lean.