Operating Leverage Financial Leverage
Not what you're looking for?
Highland Cable Company is considering an expansion of its facilities. Its current income statement is as follows:
Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $4,000,000
Less: Variable expense (50% of sales) . . . . . . . . . . . . . . 2,000,000
Fixed expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,500,000
Earnings before interest and taxes (EBIT) . . . . . . . . . . . . . 500,000
Interest (10% cost) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 140,000
Earnings before taxes (EBT) . . . . . . . . . . . . . . . . . . . . . . . 360,000
Tax (30%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 108,000
Earnings after taxes (EAT) . . . . . . . . . . . . . . . . . . . . . . . . . $ 252,000
Shares of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . 200,000
Earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1.26
Highland Cable Company is currently financed with 50 percent debt and 50 percent equity (common stock, par value of $10). To expand the facilities, Mr. Highland estimates a need for $2 million in additional financing. His investment banker has laid out three plans for him to consider:
1. Sell $2 million of debt at 13 percent.
2. Sell $2 million of common stock at $20 per share.
3. Sell $1 million of debt at 12 percent and $1 million of common stock at $25 per share.
Variable costs are expected to stay at 50 percent of sales, while fixed expenses will increase to $1,900,000 per year. Mr. Highland is not sure how much this expansion will add to sales, but he estimates that sales will rise by $1 million per year for the next five years.
Mr. Highland is interested in a thorough analysis of his expansion plans and methods of financing. He would like you to analyze the following:
a. The break-even point for operating expenses before and after expansion (in sales dollars).
b. The degree of operating leverage before and after expansion. Assume sales of $4 million before expansion and $5 million after expansion.
c. The degree of financial leverage before expansion at sales of $4 million and for all three methods of financing after expansion. Assume sales of $5 million for the second part of this question.
d. Compute EPS under all three methods of financing the expansion at $5 million in sales (first year) and $9 million in sales (last year).
e. What can we learn from the answer to part d about the advisability of the three methods of financing the expansion?
Purchase this Solution
Solution Summary
This solution provides a neat, step by step response illustrating how to perform the calculations required for the methods of financing related to Mr.Highland's expansion plans. A Word file is attached with contains the completed solution.
Solution Preview
See the attached file for complete solution. The text here may not be copied exactly as some of the symbols / tables may not print. Thanks
Highland Cable Company is considering an expansion of its facilities. Its current income statement is as follows:
Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $4,000,000
Less: Variable expense (50% of sales) . . . . . . . . . . . . . . 2,000,000
Fixed expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,500,000
Earnings before interest and taxes (EBIT) . . . . . . . . . . . . . 500,000
Interest (10% cost) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 140,000
Earnings before taxes (EBT) . . . . . . . . . . . . . . . . . . . . . . . 360,000
Tax (30%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 108,000
Earnings after taxes (EAT) . . . . . . . . . . . . . . . . . . . . . . . . . $ 252,000
Shares of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . 200,000
Earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1.26
Highland Cable Company is currently financed with 50 percent debt and 50 percent equity (common stock, par value of $10). To expand the facilities,
Mr. Highland estimates a need for $2 million in additional financing. His investment banker has laid out three plans for him to consider:
1. Sell $2 ...
Purchase this Solution
Free BrainMass Quizzes
Operations Management
This quiz tests a student's knowledge about Operations Management
Managing the Older Worker
This quiz will let you know some of the basics of dealing with older workers. This is increasingly important for managers and human resource workers as many countries are facing an increase in older people in the workforce
Change and Resistance within Organizations
This quiz intended to help students understand change and resistance in organizations
Accounting: Statement of Cash flows
This quiz tests your knowledge of the components of the statements of cash flows and the methods used to determine cash flows.
Marketing Management Philosophies Quiz
A test on how well a student understands the basic assumptions of marketers on buyers that will form a basis of their marketing strategies.