Expansion Project - Buck Inc
Not what you're looking for?
1. Buck Inc. is considering an expansion project that requires an investment of $90 million in machinery.
This is expected to produce sales of $140 million in year 1 and $150 million in year 2.
The machinery will be depreciated over two years on a straight-line basis to a zero book value.
The machinery will be scrapped after 2 years with a salvage value of $5 million. Cost of goods sold (COGS) is
expected to be 40% of same year sales. Selling, general and administrative expenses are $15,000,000 per year.
Year-end net working capital (NWC) is given in the table below. The corporate tax rate is 30%.
Find the free cash flows for the project by filling in the table below.
Year 0 Year 1 Year 2
NWC Needed 5,000,000 6,000,000 0
Year 0 Year 1 Year 2
Sales Revenue
Cost of Goods Sold
Fixed Operating Expense (SGA)
Depreciation Expense
EBIT
Taxes
Net (Operating) Income
Operating Cash Flow
Capital Investment & Net Salvage
Net Working Capital (NWC) Investment
Free Cash Flow
Purchase this Solution
Solution Summary
The solution computes Sales Revenue, Cost of Goods Sold, Fixed Operating Expense (SGA), Depreciation Expense, EBIT, Taxes, Net (Operating) Income, Operating Cash Flow, Capital Investment & Net Salvage, Net Working Capital (NWC) Investment , Free Cash Flow for an expansion project.
Purchase this Solution
Free BrainMass Quizzes
Situational Leadership
This quiz will help you better understand Situational Leadership and its theories.
Operations Management
This quiz tests a student's knowledge about Operations Management
IPOs
This Quiz is compiled of questions that pertain to IPOs (Initial Public Offerings)
Introduction to Finance
This quiz test introductory finance topics.
Change and Resistance within Organizations
This quiz intended to help students understand change and resistance in organizations