Purchase Solution

Debt Outstanding and Value of a Company

Not what you're looking for?

Ask Custom Question

Answer 1 Net income per share $3.80
Last dividend (Do) $1.71
Growth rate (g) 8%
Discount rate (Rate of Return) 13%

Rate of return = Expected dividend + Growth rate
Current stock price

Ans a: Projected Net income for next year $4.10
Projected Dividend at 45% $1.85

Ans b: Current stock price = $36.94

Answer 2:
Projected Net income for next year $4.47
Growth rate 9%
Dividend Ratio 40%

Ans a Projected Dividend $1.79

Ans b: Current stock price = $44.73

Answer 3: Rate of Return (ROE) 18%
Dividend payout ratio 60%

Ans a Growth rate = 7.20%

Ans b: Dividend payout ratio 50%

Growth rate = 9.00%

Answer 4: Earning per share $5.00
Dividend payout ratio 35%
Last dividend $1.75
Discount rate 15%

Growth Rate Earnings Dividend Present value
Year 0 $5.00 $1.75
Year 1 25% $6.25 $2.19 $1.90
Year 2 20% $7.50 $2.63 $1.98
Year 3 8% $8.10 $2.84

Ans a: Projected dividends:
D1 $2.19
D2 $2.63
D3 $2.84

Ans b: Value of stock in year 2 = $40.50 $30.62

Ans c: Value of stock today = $34.51

In Million
Answer 5: EBITDA $370.00
Debt outstanding $670.00
No of shares outstanding 20

Value of the Company $2,035.00
(average of 5 to 6 times of EBITDA)
Less: debt $670.00
Equity Value of the Company $1,365.00

Value per share $68.25

Attachments
Purchase this Solution

Solution Summary

The expert examines debt outstanding and a value of a company.

Solution provided by:
Education
  • Chartered Accountant (Equivalent to CPA in US), Institute of Charted Accountants of India
  • Bachelor of Commerce, West Bengal University
Recent Feedback
  • "I got this feedback and I wanted to know if you can explain it to me. I noticed something within your workings which I believe is incorrect.  It looks like you've mistaken the Debt ratio for the Equity Multiplier.  You've done a calculation to determine Return on Equity (ROE) but if you take a look at the ratios provided for us you'll see ROE listed on the bottom line already.  You can use ROE, Profit Margin and Total Asset Turnover to figure out the Equity Multiplier amount.  Equity multiplier is not provided for us and we need to calculate it.  I really hope this is helpful to you.  "
  • "Very attentive to detail. Answers are designed in easy to understand format."
  • "Fast response and thorough answer"
  • "thank you very much! "
  • "thank you so much !!!!!!!"
Purchase this Solution


Free BrainMass Quizzes
SWOT

This quiz will test your understanding of the SWOT analysis, including terms, concepts, uses, advantages, and process.

Cost Concepts: Analyzing Costs in Managerial Accounting

This quiz gives students the opportunity to assess their knowledge of cost concepts used in managerial accounting such as opportunity costs, marginal costs, relevant costs and the benefits and relationships that derive from them.

Six Sigma for Process Improvement

A high level understanding of Six Sigma and what it is all about. This just gives you a glimpse of Six Sigma which entails more in-depth knowledge of processes and techniques.

Situational Leadership

This quiz will help you better understand Situational Leadership and its theories.

Learning Lean

This quiz will help you understand the basic concepts of Lean.