Share
Explore BrainMass

Cash flow scenarios NPV and IRR

Initial investment outlay of $20 million for equipment only
Project and equipment life: 5 years
Sales projected to be $12 million per for 5 years
Assume gross margin of 50% (exclusive of depreciation)
Depreciation: straight-line for tax purposes
Selling, general and administrative expenses: 10% of sales
Tax rate: 35%
Solve for NPV and IRR.

Solution Summary

The tutorial with instructional notes is attached in excel. Click in cells to see computation. You do not specify a required rate of return or cost of capital. I assumed 8% but the model will update if you change this rate (see yellow cell).

$2.19