Explore BrainMass
Share

Explore BrainMass

    Construction of a pro forma income statement

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Construct a pro forma income statement for the first year and second year for the following assumptions:

    - Units of Sales in Year 1: 110,000
    - Price per Unit: $11
    - Variable cost per unit: 25%
    - Fixed Costs: $129,000
    - Income taxes: 20%
    - Interest Expense: $170,000
    - In year 2, Price per unit increases to $13.50, and unit of sales increases by 4%, all other assumptions remain the same.

    © BrainMass Inc. brainmass.com October 10, 2019, 7:59 am ad1c9bdddf
    https://brainmass.com/business/discounted-cash-flows-model/603295

    Solution Summary

    This solution constructs a pro forma income statement for two years in the given case.

    $2.19