Schedule expected cash collections, disbursements and cash balance
Not what you're looking for?
The following information is from inghamton Film Corporation's financial records.
Month Sales Purchase
April $72,000 $42,000
May 66,000 48,000
June 60,000 36,000
July 78,000 54,000
Collections from customers are normally 70 percent in the month of sales, 20 percent in the month following the sale, and 9 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. management takes full advantage of the 2 percent discount allowed on purchases paid for by the tenth of the following month. Purchases for August are budgeted at $60,0000, and sales for August are forecasted at $66,000. Cash disbursements for expenses are expected to be $14,400 for the month of August. The company's cash balance on August 1 was $22,000.
Prepare the following schedule.
1. Expected cash collections during August.
2. Expected cash disbursements during August.
3. Expected cash balance on August 31.
Purchase this Solution
Solution Summary
The solution discusses schedule expected cash collection, disbursements and cash balance.
Solution Preview
1) The expected cash collection during August is
June Sales $60,000 * 9% + July Sales $78,000 * 20% + August Forecasted Sales $66,000 * 70% = $67,200
For a detailed calculated for cash collection for all the months, please see the attached Excel sheet.
2) The ...
Purchase this Solution
Free BrainMass Quizzes
Academic Reading and Writing: Critical Thinking
Importance of Critical Thinking
Operations Management
This quiz tests a student's knowledge about Operations Management
Organizational Behavior (OB)
The organizational behavior (OB) quiz will help you better understand organizational behavior through the lens of managers including workforce diversity.
Writing Business Plans
This quiz will test your understanding of how to write good business plans, the usual components of a good plan, purposes, terms, and writing style tips.
Social Media: Pinterest
This quiz introduces basic concepts of Pinterest social media