Explore BrainMass

# Schedule for each month showing budgeted cash receipts

This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

Cash production cost are budgeted at \$6.00 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses (all of which are paid in cash) amount to \$120,000.00 per month. The accounts payable balance on May 31 totals \$192,000.00, all of which will be paid in April. Prepare a schedule for each month showing budgeted cash disbursements for Carter Company.

Assume that all units will be sold on account for \$15.00 each. Cash collections form sales are budgeted at 60% in the month of sale. 30% in the month following the month of sale, and the remaining 10% in the second month following the month of sale. Accounts receivable on March 31 totaled \$510,000.00 (\$90,000.00 from February's sales and the remainder from March). Prepare a schedule for each month showing budgeted cash receipts for Carter Company.

#### Solution Preview

Cash production cost are budgeted at \$6.00 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses (all of which are ...

#### Solution Summary

This provides the steps to calculate the schedule for each month showing budgeted cash receipts for Carter Company

\$2.49