# Find the present value

I need to verify the following short financial problems. Please, see an attachment. Thank you.

Financial Planning & Controls Review Worksheet

1. Find the present value of the following:

A. $1,200 in 5 years @ 5%

B. $3,000 in 10 years @ 9%

2. Find the future value of the following:

A. $1,500 in 6 years @ 6%

B. $1,500 in 6 years @ 6% [compounded semi-annually]

3. Find the present value [current price] of a bond with the following:

$1000 par value

7% coupon rate

10% current market yield

20 years till maturity

4. Wizard Company produces a game selling for $32. Last year Wizard sold 50,000 games, each of which costs $6 to produce. Wizard incurred selling and administrative expenses of $80,000 and depreciation expense of $10,000. In addition, Wizard has a $100,000 loan outstanding at 12%. Their tax rate is 40%. There are 100,000 common shares outstanding.

Prepare an income statement for Wizard in good form [include EPS].

5. Calculate the after-tax cost of the interest. Assume the company has issued 10,000 bonds with a coupon rate of 8% and a face value of $1,000 per bond. The company has a marginal tax rate of 35%.

#### Solution Preview

Financial Planning & Controls Review Worksheet

1. Find the present value of the following:

A. $1,200 in 5 years @ 5%

PV = FV/(1 + i)n where PV is the present value

FV is the future value

i is the discount rate

n is the period

PV = 1,200 = 940.23

(1.05)5

B. $3,000 in 10 years @ 9%

PV = 3,000 = 1,267.23

(1.09)10

2. Find the future value of the following:

A. $1,500 in 6 years @ 6%

FV = PV(1 + i)n where PV is the present value

FV is the future value

i is the discount rate

n is the period

FV = 1,500(1.06)6 = 2,127.78

B. $1,500 in 6 years @ 6% [compounded ...

#### Solution Summary

This solution is comprised of a detailed explanation to answer the present value, future value, prepare an income statement for Wizard in good form [include EPS], and calculate the after-tax cost of the interest.