Calculating WACC, NPV, IRR & PV of depreciation tax shields
Not what you're looking for?
A1. (Calculating the WACC) The following values apply to the Drop Corporation: rd = 7.5%, re = 13%, T = 38%, D = $100, and E = $200. What is the weighted average cost of capital?
A2. (Mutually exclusive projects) Consider the cash flows given below for the mutually exclusive projects, S and L.
a. If the cost of capital is 10%, what is the NPV of each investment?
b. What is the IRR of each investment?
c. Which investment should you accept?
YEAR 0 1 2
Project S 100 160 0
Project L 100 0 200
A3. (MACRS depreciation) Modigliani Jet Ski Company has purchased several firm cars for a total of $150,000. They are classed as five-year property.
a. What is the annual depreciation charge for these assets?
b. If Modigliani's marginal tax rate is 40%, what is the annual depreciation tax shield?
c. Discounted at 8%, what is the present value of the depreciation tax shields?
Purchase this Solution
Solution Summary
There are 3 problems. Solution to first problem depicts the steps to calculate WACC. Solution to second problem calculates the NPV and IRR values for each of the given projects and choose the best one. Solution to third problem describes the steps to estimate the PV of depreciation tax shields in the given case.
Solution Preview
Please refer attached file for better clarity of formulas in MS Excel.
A1
Cost of debt=rd=7.50%
Cost of equity=re=13%
Tax Rate=T=38%
Debt=D=$100
Equity=E=$200
Weight of Debt=wd=D/(D+E)=0.3333
Weight of Equity=we=E/(D+E)=0.6667
WACC=wd*rd*(1-T)+we*re=10.22%
A2
a. If the cost of capital is 10%, what is the NPV of each investment?
Project S
Year Cash Flow PV
n Cn Cn/(1+10%)^n
0 -100 -100.00
1 160 145.45
2 0 0.00
NPV $45.45
Project L
Year Cash Flow PV
n Cn Cn/(1+10%)^n
0 -100 -100.00
1 0 0.00
2 200 165.29
NPV ...
Education
- BEng (Hons) , Birla Institute of Technology and Science, India
- MSc (Hons) , Birla Institute of Technology and Science, India
Recent Feedback
- "Thank you"
- "Really great step by step solution"
- "I had tried another service before Brain Mass and they pale in comparison. This was perfect."
- "Thanks Again! This is totally a great service!"
- "Thank you so much for your help!"
Purchase this Solution
Free BrainMass Quizzes
MS Word 2010-Tricky Features
These questions are based on features of the previous word versions that were easy to figure out, but now seem more hidden to me.
Academic Reading and Writing: Critical Thinking
Importance of Critical Thinking
Paradigms and Frameworks of Management Research
This quiz evaluates your understanding of the paradigm-based and epistimological frameworks of research. It is intended for advanced students.
Marketing Management Philosophies Quiz
A test on how well a student understands the basic assumptions of marketers on buyers that will form a basis of their marketing strategies.
Social Media: Pinterest
This quiz introduces basic concepts of Pinterest social media