Explore BrainMass

Explore BrainMass

    Net Income/Cash Flow - Best Manufacturing Company

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    1. The Best Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated below. Cash flows are in $ thousands, and the corporate tax rate is 34 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year.

    Year 1 Year 2 Year 3 Year 4
    Investment $10,000 ? ? ? ?
    Sales revenue ? $7,000 $7,000 $7,000 $7,000
    Operating costs 2,000 2,000 2,000 2,000
    Depreciation ? 2,500 2,500 2,500 2,500
    Net working capital (end of year) 200 250 300 200 ?

    1. Compute the incremental net income of the investment for each year.
    2. Compute the incremental cash flows of the investment for each year.
    3. Suppose the appropriate discount rate is 12 percent. What is the NPV of the project?

    See attached file for full problem description.

    © BrainMass Inc. brainmass.com June 3, 2020, 7:46 pm ad1c9bdddf
    https://brainmass.com/business/accounting/net-income-cash-flow-best-manufacturing-company-111453

    Attachments

    Solution Preview

    Please see attached file.

    1 Compute the incremental net income of the investment for each year.

    Year0 Year 1Year 2 Year 3 Year 4
    Investment $10,000 ? ? ? ?
    Sales revenue ? 7,000 $7,000 $7,000 $7,000
    Less Operating ...

    Solution Summary

    The net income/cash flow for the best manufacturing company is given.

    $2.19

    ADVERTISEMENT