Explore BrainMass
Share

Explore BrainMass

    Cash Flows and Indirect Method

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    See attachment for question

    © BrainMass Inc. brainmass.com October 10, 2019, 7:22 am ad1c9bdddf
    https://brainmass.com/business/accounting/cash-flows-indirect-method-578675

    Attachments

    Solution Summary

    Statement of Cash Flows

    The management of Banciu Corporation provides you with the comparative analysis of changes
    in account balances between December 21, 2010, and December 31, 2011, appearing below.

    ___________December 31,____________________ December 31, ___________
    2011 2010
    Debit balances
    Accounts receivable $306,000 $327,600
    Cash 174,000 223,200
    Inventories 579,600 645,600
    Leasehold improvements 104,400 104,400
    Machinery and equipmen t 1,112,400 776,400
    Patents 33,360 36,000
    Totals $2,489,760 $2,113,200

    Credit balances
    Accounts payable $279,360 $126,000
    Accumulated amoritization of leasehold
    improvements 69,600 58,800
    Accumulated depreciation of machinery
    and equipment 499,200 446,400
    Allowance for uncollectible accounts 19,200 20,400
    Cash dividend paybale 48,000 0
    Common stock 600,000 600,000
    Current portion of 6% serial bonds payable 60,000 60,000
    Preferred stock 108,000 120,000
    Retained earnings 506,400 321,600
    6% Serial bonds payble - noncurrent portion 300,000 360,000
    Totals $2,489,760 $2,113,200

    Supplemental Information:
    a. The following table prsents a comparative analysis of ratained earnings as of December 31, 2010, and December 31, 2011.

    ___________________________________ December 31,____________
    2011 2010
    Beginning balance $321,600 $157,200
    Net Income 234,000 206,400
    555,600 363,600
    Dividends declared -48,999 -42,000
    Premium on repurchased preferred stock -1,200 0
    Ending balance $506,400 $321,600

    b. On december 10, 2011, the board of directors declared a cash dividend of $0.24 per share, payable to holders of
    common stock on January 10, 2012.
    c. Purchased new machinery for $463,000. In addition, Banciu sold certain machinery it was no longer using for $57,600.
    The machinery had a carryoing value of $73,200. Banciu made no other entries in Machinery and equipment or related
    accounts other than for depreciation.
    d. Purchased 120 preferred shares, par value $100, at $110 and subsequently canceled the shares. Banciu debited the
    premium paid to Retained earnings.
    e. Paid $2,400 of legal costs in successful defense of a new patent, which ir correctly debited to the Patents account.
    It recorded patent amortization amounting to $4,040 during the year ended December 31, 2011.
    f. During 2011, Banciu wrote off accountrs receivable totaling $3,600 as uncollectible.

    1. Prepare the entries (in general journal form) that would be entered into T-accounts needed to prepare a statement of
    cash flows from the data given.

    2. Prepare a statement of cash flows for Banciu Corporation for 2011. Use the indirect method for presenting cash flow from operations

    $2.19