Purchase Solution

Sundanci, INC.

Not what you're looking for?

Ask Custom Question

Helen Morgan, CFA, has been asked by Carroll to determine the potential valuation for Sundanci, INC., using the dividend discount model. Morgan anticipates that Sundanci's earnings and dividends will grow at 32 percent for two years and 13 percent thereafter. Calculate the current value of share of Sundanci stock using a two-stage dividend discount model and the data from the given below. Show your work.

INCOME STATEMENT: 1999 2000
Revenue $474 $598
Depreciation 20 23
Other Operating Costs 368 460
Income Before Taxes 86 115
Taxes 26 35
Net Income 60 80
Dividends 18 24
EPS $0.714 $0.952
Dividend Per Share $0.214 $0.286
Common Shares Outstanding 84mil 84mil

BALENCE SHEET:
Current Assets $201 $326
Net, PPE 474 489
Total Assets 675 815
Current Liabilities 57 141
Long-term Debt 0 0
Total Liabilities 57 141
Shareholders Equity 618 674
Total liab. & Equity 675 815
Capital Expenditures 34 38

REQUIRED RATE OF RETURN ON EQUITY = 14%
GROWTH RATE OF INDUSTRY = 13%
INDUSTRY P/E Ratio = 26

Purchase this Solution

Solution Summary

This solution is comprised of a detailed explanation to calculate the current value of share of Sundanci stock using a two-stage dividend discount model.

Solution Preview

Calculating current value using two-stage dividend discount model
Helen Morgan, CFA, has been asked by Carroll to determine the potential valuation for Sundanci, INC., using the dividend discount model. Morgan anticipates that Sundanci's earnings and dividends will grow at 32 percent for two years and 13 percent thereafter. Calculate the current value of share of Sundanci stock using a two-stage dividend discount model and the data from the given below. Show your work.

INCOME STATEMENT: 1999 2000 ...

Purchase this Solution


Free BrainMass Quizzes
Operations Management

This quiz tests a student's knowledge about Operations Management

Managing the Older Worker

This quiz will let you know some of the basics of dealing with older workers. This is increasingly important for managers and human resource workers as many countries are facing an increase in older people in the workforce

Motivation

This tests some key elements of major motivation theories.

Business Ethics Awareness Strategy

This quiz is designed to assess your current ability for determining the characteristics of ethical behavior. It is essential that leaders, managers, and employees are able to distinguish between positive and negative ethical behavior. The quicker you assess a person's ethical tendency, the awareness empowers you to develop a strategy on how to interact with them.

Situational Leadership

This quiz will help you better understand Situational Leadership and its theories.