Purchase Solution

Budgets and income statement

Not what you're looking for?

Ask Custom Question

LaRussa Inc. is preparing its annual budgets for the year ending December 31, 2009. Accounting assistants furnish the data shown below.

Product JB 50 Product JB 60
Sales budget:
Anticipated volume in units 400,000 200,000
Unit selling price $20 $25
Production budget:
Desired ending finished goods units 25,000 15,000
Beginning finished goods units 30,000 10,000
Direct materials budget:
Direct materials per unit (pounds) 2 3
Desired ending direct materials pounds 30,000 15,000
Beginning direct materials pounds 40,000 10,000
Cost per pound $3 $4
Direct labor budget:
Direct labor time per unit 0.4 0.6
Direct labor rate per hour $12 $12
Budgeted income statement:
Total unit cost $12 $21

an accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $660,000 for product JB 50 and $360,000 for product JB 60, and administrative expenses of $540,000 for product JB 50 and $340,000 for product JB 60. Income taxes are expected to be 30%.

Hint:
Prepare sales, production, direct materials, direct labor, and income statement budgets.

Instructions
Prepare the following budgets for the year. Show data for each product. Quarterly budgets should not be prepared.
(a) Sales

(b) Production

(c) Direct materials

(d) Direct labor

(e) Income statement (Note: Income taxes are not allocated to the products.)

Purchase this Solution
Solution Summary

The solution explains the preparation of required budgets and the income statement

Purchase this Solution
Free BrainMass Quizzes
Basics of Economics

Quiz will help you to review some basics of microeconomics and macroeconomics which are often not understood.

Economic Issues and Concepts

This quiz provides a review of the basic microeconomic concepts. Students can test their understanding of major economic issues.

Economics, Basic Concepts, Demand-Supply-Equilibrium

The quiz tests the basic concepts of demand, supply, and equilibrium in a free market.

Elementary Microeconomics

This quiz reviews the basic concept of supply and demand analysis.

Pricing Strategies

Discussion about various pricing techniques of profit-seeking firms.

View More Free Quizzes
Related BrainMass Solutions

  • How to format and revise a working budget

    Although there are many types of budgets (cash flow budget, capital expenditures budget, sales budgets, etc), this information is restricted to an overall income statement budget which is a plan that outlines financial and operational goals for an entity

  • Preparation of a Pro forma Income Statement

    a) Prepare a pro forma income statement including quarterly budgets for the coming year using Mr. Moreno's estimate. b) Prepare a pro forma income statement including quarterly budgets for the coming year using Ms. Toole's estimate.

  • Sales Budget

    Statement A: Sales budgets are individual budgets that result in the preparation of the budgeted income statement - establish goals for sales and production personnel.

  • Budgeted income statement and supporting budgets

    Hint: Prepare budgeted income statement and supporting budgets. Instructions Prepare the budgeted income statement for the first 6 months and all required operating budgets by quarters.

  • sales,direct material, direct labour and production budgets

    The solution contains the preparation of sales, direct materials,direct labour and production budgets and also preparation of budgeted income statement.

  • Flexible budgets and performance analysis

    budgets and performance analysis are performed.

  • Budgets

    Please see the cell formula for calculation details The solution explains the preparation of Sales, Production, Direct materials, Direct labor budgets and the budgeted income statement

  • Budgeted Income Statement for Tilger Farm Supply Company

    Please find the solution attached This solution prepares a budgeted income statement for the first 6 months of 2005 and classifies all required supporting budgets into quarters. The income statement is in proper format and contains all costs.

  • Create master budget, projected financial statements

    Budgeted Income Statement You will need to go back and forth between the cash budget and income statement to figure interest expense. 13.

View More Related Solutions