Explore BrainMass
Share

# Cash Flow and NPV

This content was STOLEN from BrainMass.com - View the original, and get the already-completed solution here!

Tobacco Company of America is a very stable billion dollar company with sales growth of about 5 percent per year in good or bad economic conditions. Because of this stability
(a correlation coefficient with the economy of + .3, and a standard deviation of sales of about 5 percent from the mean), Mr. Weed, the vice president of finance, thinks the company could absorb some small risky company that could add quite a bit of return without increasing the company's risk very much. He is trying to decide which of the two companies he will buy. Tobacco Company of America's cost of capital is 10 percent.

Computer Whiz Company (CWC) American Micro-Technology (AMT)
(cost \$75 million) (cost \$75 million)
aftertax cash aftertax cash
flow for flow for
10 years 10 years

probability (\$ million) probability (\$ million)

.3 \$ 6 .2 \$(1)
.3 10 .2 3
.2 16 .2 10
.2 25 .3 25
.1 31

a.What is the expected cash flow for each company?
b.Compute the net present value of each company.
c.Compute the variance and standard deviation.
d.Which company would you pick, based on net present values?

https://brainmass.com/economics/finance/cash-flow-and-npv-144218

#### Solution Summary

The solution explains how to calculate the expected cash flows, variance, standard deviation and NPV

\$2.19

## Calculate Project Cash Flows, NPV and IRR

Revenues generated by a new fad product in each of the next 5 years are forecasted as follows:

Year Revenue
1 \$40,000
2 30,000
3 20,000
4 10,000
Thereafter 0

Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of \$50,000 in plant and equipment.

A. What is the initial investment in the product? Remember working capital.

B. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm's tax rate is 40%, what are the project cash flows in each year?

C. If the opportunity cost of capital is 10%, what is the projected NPV

D What is the project IRR