Explore BrainMass
Share

# Free cash flow

This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

TCM Petroleum is an integrated oil company headquartered in Fort Worth, Texas. Income statements for 2005 and 2006 are found below (\$ millions):(see the attached spreadsheet)

In 2005 TCM made capital expenditures of \$875 million followed by \$1,322 million in 2006. TCM also invested an additional \$102 million in net working capital in 2005, followed by a decrease in its investment in net working capital of \$430 million in 2006.

a. Calculate TCM's PFCF for 2005 and 2006. TCM's tax rate is 40%.
b. Estimate TCM's PFCF for 2007-2011 using the following assumptions:
Operating income continues to grow at 10% per year over the next five years, CAPEX is expected to be \$1,000 million per year, new investments in net working capital are expected to be \$100 million per year, and depreciation expense equals the prior year total plus 10% of the prior year's CAPEX. Note that since TCM is a going concern we need not be concern about the liquidation value of the firm's assets at the end of 2011.

https://brainmass.com/economics/estimation-and-forecasting/233840

#### Solution Preview

a) Calculate TCM PFCF for 2005 and 2006. TCM's tax rate is 40%

For the year 2005
Free cash flow= After tax operating income+Depreciation expense-Increase in Working capital - Capital expenditure
=(958-340.8)+794-875-102
\$434.20 mn

For the year 2006
Free cash ...

#### Solution Summary

Response provides the steps to compute the free cash flow

\$2.19