Purchase Solution

AFN

Not what you're looking for?

Ask Custom Question

The following are the balance sheet and income statements for the year that just ended:

Sales 1,400
Operating Costs 1,150
EBIT 250
Interest 20
EBT 230
Taxes (30%) 69
Net income 161
Dividend 0

Cash
60
Accounts payable
50

Account receivable
80
Notes payable
70

Inventories
100
Long-term debt
150

Fixed assets
250
Common stock
50

Retained earnings
170

Total assets
490
Total liabilities & equity
490

Fixed assets are being used at full capacity and can be increased only by increments of 50%. Sales for the next year are expected to increase by 30%.
Use the percent of sales method to construct a first pass pro forma income statement and balance sheet. For the second pass, assume that all the additional needed funds will come in the form of notes payable at an interest rate of 8%.

Attachments
Purchase this Solution

Solution Summary

The solution explains how to prepare proforma financial statements using additional funds needed

Purchase this Solution


Free BrainMass Quizzes
IPOs

This Quiz is compiled of questions that pertain to IPOs (Initial Public Offerings)

Situational Leadership

This quiz will help you better understand Situational Leadership and its theories.

Motivation

This tests some key elements of major motivation theories.

Income Streams

In our ever changing world, developing secondary income streams is becoming more important. This quiz provides a brief overview of income sources.

Paradigms and Frameworks of Management Research

This quiz evaluates your understanding of the paradigm-based and epistimological frameworks of research. It is intended for advanced students.