Explore BrainMass

Explore BrainMass

    Drake Company: Sell Stock or Borrow? Operating, Financial, Combined Leverage Calculations

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Drake Company is planning to expand production because of the increased volume of sales. The CFO estimates that the increased capacity will cost $2,000,000. The expansion can be financed either by bonds at an interest rate of 12% or by selling 40,000 shares of common stock at $50 per share. The current income statement (before expansion) is as follows:

    Drake Company
    Income Statement
    200X
    Sales $3,000,000
    Less: Variable costs (40%) $1,200,000
    Fixed costs 800,000
    Earnings before interest and taxes 1,000,000
    Less: Interest expense 400,000
    Earnings before taxes 600,000
    Less: Taxes (@ 35%) 210,000
    Earnings after taxes 390,000
    Shares 100,000
    Earnings per share $3.90

    Assume that after expansion, sales are expected to increase by $1,500,000. Variable costs will remain at 40% of sales, and fixed costs will increase by $550,000. The tax rate is 35%.

    a) Calculate the degree of operating leverage, the degree of financial leverage, and the degree of combined leverage, before expansion.

    b) Construct the income statement for the two financial plans.

    c) Calculate the degree of operating leverage, the degree of financial leverage, and the degree of combined leverage, after expansion, for the two financing plans.

    d) Explain which financing plan you favor and the risks involved.

    © BrainMass Inc. brainmass.com June 3, 2020, 6:01 pm ad1c9bdddf
    https://brainmass.com/business/finance/drake-company-sell-stock-or-borrow-operating-financial-combined-leverage-calculations-44922

    Solution Summary

    This solution provides calculations in the attached Excel file.

    $2.19

    ADVERTISEMENT