Weller Company: Cash Flows and Debt
Not what you're looking for?
Presented below are the financial statements of Weller Company,
Weller Company
Comparative Balance Sheet
December 31
Assets 2007 2008
Cash $ 35,000 $20,000
Accounts receivable 33,000 14,000
Merchandise Inventory 27,000 20,000
Property, plant and Equip. 60,000 78,000
Accumulated Depreciation (29,000) (24,000)
Total $126,000 $108,000
Liabilities and Stockholders
Accounts Payable $ 29,000 $ 15,000
Income Taxes payable 7,000 8,000
Bonds Payable 27,000 33,000
Common Stock 18,000 14,000
Retained Earnings 45,000 38,000
Total $126,000 $108,000
Weller Company
Income Statement
For the year ended Dec. 31, 2007
Sales $242,000
Cost of goods sold 175,000
Gross Profit 67,000
Selling Expenses $18,000
Administrative Exp. 6,000 24,000
Income from operations 43,000
Interest Expense 3,000
Income before taxes 40,000
Income Tax Expense 8,000
Net Income $32,000
Additional Data:
1) Dividends declared and paid were $25,000
2) During the year equipment was sold for $8,500 cash. This equipment cost $18,000 originally and had a book value of $8,500 at the time of sale.
3) All depreciation expense is in the selling expense category.
4) All sales and purchases are on account.
Instructions:
A) Prepare a statement of cash flows using the indirect method.
B) Complete these cash basis measure:
1) Current cash debt coverage ratio
2) Cash debt coverage ratio
3) Free Cash flow
Purchase this Solution
Solution Summary
This is a solution discussing cash flow statements and cash debt of Weller Company.
Solution Preview
Dear student,
The solution to your problem is provided in a separate excel ...
Purchase this Solution
Free BrainMass Quizzes
Academic Reading and Writing: Critical Thinking
Importance of Critical Thinking
Learning Lean
This quiz will help you understand the basic concepts of Lean.
Team Development Strategies
This quiz will assess your knowledge of team-building processes, learning styles, and leadership methods. Team development is essential to creating and maintaining high performing teams.
MS Word 2010-Tricky Features
These questions are based on features of the previous word versions that were easy to figure out, but now seem more hidden to me.
Change and Resistance within Organizations
This quiz intended to help students understand change and resistance in organizations