Weight Average Cost - The Rondo Company
Not what you're looking for?
Requirement A and B
Capital Structure Value Weights Cost of Capital Income Tax After- tax Cost of Capital Weighted Average Cost of Capital
Bank loan 7,500,000 17.26% 6.00% 40% 3.60% 0.62%
Mortgage bond 5,000,000 11.50% 9.00% 40% 5.40% 0.62%
Common stock 30,960,000 71.24% 17.01% 17.01% 12.12%
Total 43,460,000 WACC 13.36%
Bank loan
Interest rate 6.00%
Cost of bank loan 6.00%
Mortgage bond
Interest rate 7.50%
Cost of mortgage bond 9.00%
Common stock
Beta 1.20
Market price 62
Underwriting cost 9
2005 2004 2003
Total dividends paid 1,927,500 1,813,500 1,512,000
Shares outstanding 1,000,000 1,000,000 1,000,000
Dividends per share 1.9275 1.8135 1.512
Annual dividend growth rate 6.29% 19.94%
Compounded annual growth rate 12.91%
Cost of common stock
NOTE: Computing for the cost of common stock using CAPM is NOT possible.
The following variables are not provided in the case:
1. Risk free rate
2. Market risk premium
Computation using the Gordon Growth Model
Cost of equity 17.01%
Purchase this Solution
Solution Summary
This solution calculates Rondo Company's WACC and MWACC and presents them in a table, then compares them. It is approximately 356 words long.
Solution Preview
The Rondo Company: WACC versus MWACC
First, the weighted average cost of capital (or WACC) is the average cost of capital of a firm based on the weights of the existing capital structure while the marginal weighted average cost of capital (or MWACC) is the cost of capital given that the firm will raise fresh capital and on what type of capital will be raised - debt or equity.
Second, the table below shows Rondo Company's WACC given its existing capital structure and the costs of these ...
Purchase this Solution
Free BrainMass Quizzes
Transformational Leadership
This quiz covers the topic of transformational leadership. Specifically, this quiz covers the theories proposed by James MacGregor Burns and Bernard Bass. Students familiar with transformational leadership should easily be able to answer the questions detailed below.
Introduction to Finance
This quiz test introductory finance topics.
Accounting: Statement of Cash flows
This quiz tests your knowledge of the components of the statements of cash flows and the methods used to determine cash flows.
Lean your Process
This quiz will help you understand the basic concepts of Lean.
Motivation
This tests some key elements of major motivation theories.