Purchase Solution

Budgeting

Not what you're looking for?

Ask Custom Question

Sales budget
Colt Industries had sales in 2008 of $6,976,000 and gross profit of $1,199,000. Management is considering two alternative budget plans to increase its gross profit in 2009.
Plan A would increase the selling price per unit from $8.72 to $9.16. Sales volume would decrease by 5% from its 2008 level. Plan B would decrease the selling price per unit by $0.55. The marketing department expects that the sales volume would increase by 163,500 units.
At the end of 2008, Colt has 43,600 units of inventory on hand. If Plan A is accepted, the 2009 ending inventory should be equal to 5% of the 2009 sales. If Plan B is accepted, the ending inventory should be equal to 54,500 units. Each unit produced will cost $1.96 in direct labor, $2.18 in direct materials, and $1.31 in variable overhead. The fixed overhead for 2009 should be $2,065,550.
Prepare a sales budget for 2009 under each plan.
COLT INDUSTRIES
Sales Budget
For the Year Ending December 31, 2009
Plan A Plan B
Expected unit sales

Unit selling price × $
× $

Total sales $
$

Prepare a production budget for 2009 under each plan.
COLT INDUSTRIES
Production Budget
For the Year Ending December 31, 2009
Plan A Plan B

Add:

Total required units

Less:

Required production units

Compute the production cost per unit under each plan. (Round answers to 2 decimal places, e.g. 10.50.)
Plan A $

Plan B $

Which plan should be accepted? (Hint: Compute the gross profit under each plan.)

Attachments
Purchase this Solution

Solution Summary

The solution explains how to prepare a sales budget and a production budget under different plans.

Purchase this Solution


Free BrainMass Quizzes
Situational Leadership

This quiz will help you better understand Situational Leadership and its theories.

Academic Reading and Writing: Critical Thinking

Importance of Critical Thinking

Production and cost theory

Understanding production and cost phenomena will permit firms to make wise decisions concerning output volume.

Writing Business Plans

This quiz will test your understanding of how to write good business plans, the usual components of a good plan, purposes, terms, and writing style tips.

Business Ethics Awareness Strategy

This quiz is designed to assess your current ability for determining the characteristics of ethical behavior. It is essential that leaders, managers, and employees are able to distinguish between positive and negative ethical behavior. The quicker you assess a person's ethical tendency, the awareness empowers you to develop a strategy on how to interact with them.