Purchase Solution

Budgeting

Not what you're looking for?

Ask Custom Question

See attach files.

See attach excel file for spreadsheet example.

A Speedy-Mart Store in Northcenter Mall has the following budgeted sales, which are uniform throughout the month:

May $450,000
June 375,000
July 330,000
August 420,000

Cost of goods sold averages 70% of sales, and merchandise is purchased essentially as needed. Employees earn fixed salaries of $22,000 (total) monthly and commissions of 10% of the current month's sales, paid as earned. Other expenses are rent, $6,000, paid on the first of each month for that month's occupancy; miscellaneous expenses, 6% of sales, paid as incurred; insurance, $450 per month, from a one-year policy that was paid for on January 2; and depreciation, $2,850 per month.

1. Using spreadsheet software, prepare a table of budget data for the Speedy-Mart Store.
2. Continue the spreadsheet in number 1 to prepare budget schedules for (a) disbursements for operating expenses and (b) operating income for June, July, and August.
3. Adjust the budget data appropriately for each of the following scenarios independently and recomputed operating income using the spreadsheet:
a) A sales promotion that will cost $30,000 in May could increase sales in each of the following three months by 5%.
b) Eliminating the sales commissions and increasing employees' salaries to $52,500 per month could decrease sales thereafter by a net of 2%.

Purchase this Solution

Solution Summary

The solution explains how to prepare the given budgets for Speedy-Mart Store

Purchase this Solution


Free BrainMass Quizzes
Social Media: Pinterest

This quiz introduces basic concepts of Pinterest social media

Income Streams

In our ever changing world, developing secondary income streams is becoming more important. This quiz provides a brief overview of income sources.

Paradigms and Frameworks of Management Research

This quiz evaluates your understanding of the paradigm-based and epistimological frameworks of research. It is intended for advanced students.

Understanding Management

This quiz will help you understand the dimensions of employee diversity as well as how to manage a culturally diverse workforce.

Balance Sheet

The Fundamental Classified Balance Sheet. What to know to make it easy.