Preparing a statement of cashflows
Not what you're looking for?
1) Prepare an ending 1998 Income Statement and Balance Sheet from the following information: Sales $800,000; Cost of Goods Sold $300,000; Accounts Receivables $20,000; Bonds Outstanding $160,000; Accounts Payable $20,000; Advertising Expense $1,000; Administrative Expenses $35,000; Interest Expense $24,000; Depreciation Expense $40,000; Dividends Paid $137,000; Rent Expense $5,000; Accruals $20,000; Common Stock $100,000; Retained Earnings $245,000 (Beginning 0f 1998); Cash $20,000; Inventory $45,000; Net Fixed Assets $600,000 (Beginning of 1998). (Assume a 40% Tax Rate.)
2) Company XYZ
Balance Sheet
(In Millions)
Jan. 1 Dec. 31 Source Use
ASSETS
Cash $25 $20 _____ _____
Mkt. Sec. 30 22 _____ _____
Accounts Rec. 50 60 _____ _____
Inventory 120 150 _____ _____
Total Curr. Assets $225 $252 _____ _____
Gross Fixed Assets $155 $170 _____ _____
Less: Accum. Dep. (47) (55) _____ _____
Net Fixed Assets $108 $115 _____ _____
Total Assets $333 $367
LIABILITIES
Accounts Payable $41 $35 _____ _____
Notes Payable 30 15 _____ _____
Other Liabilities 19 35 _____ _____
Long Term Debt 21 25 _____ _____
Total Liabilities $111 $110
OWNERS EQUITY
Common Stock $83 $83 _____ _____
Retained Earnings 139 174 _____ _____
Total Equity $222 $257
Total Liab. & OE $333 $367
During the year XYZ purchased an additional $15million worth of fixed assets. The charge for depreciation in 2000 was $8 million. In addition, earnings after tax amounted to 70 million, and the company paid out 35 million in dividends.
Based on the above information, prepare a 2000 statement of cash flows for XYZ.
Purchase this Solution
Solution Summary
Solution helps in preparing an ending 1998 Income Statement and Balance Sheet
Solution Preview
Financial Statements
1) Prepare an ending 1998 Income Statement and Balance Sheet from the following information: Sales $800,000; Cost of Goods Sold $300,000; Accounts Receivables $20,000; Bonds Outstanding $160,000; Accounts Payable $20,000; Advertising Expense $1,000; Administrative Expenses $35,000; Interest Expense $24,000; Depreciation Expense $40,000; Dividends Paid $137,000; Rent Expense $5,000; Accruals $20,000; Common Stock $100,000; Retained Earnings $245,000 (Beginning 0f 1998); Cash $20,000; Inventory $45,000; Net Fixed Assets $600,000 (Beginning of 1998). (Assume a 40% Tax Rate.)
2) ...
Purchase this Solution
Free BrainMass Quizzes
Accounting: Statement of Cash flows
This quiz tests your knowledge of the components of the statements of cash flows and the methods used to determine cash flows.
SWOT
This quiz will test your understanding of the SWOT analysis, including terms, concepts, uses, advantages, and process.
Team Development Strategies
This quiz will assess your knowledge of team-building processes, learning styles, and leadership methods. Team development is essential to creating and maintaining high performing teams.
IPOs
This Quiz is compiled of questions that pertain to IPOs (Initial Public Offerings)
Business Ethics Awareness Strategy
This quiz is designed to assess your current ability for determining the characteristics of ethical behavior. It is essential that leaders, managers, and employees are able to distinguish between positive and negative ethical behavior. The quicker you assess a person's ethical tendency, the awareness empowers you to develop a strategy on how to interact with them.