Purchase Solution

# Evaluation of a company: three-stage dividend growth model with declining growth

Not what you're looking for?

I am evaluating a firm using the three-stage dividend growth model with a linearly declining growth rate in Stage 2. I am using the following information (as of the start of 2004):

* Current dividend is \$0.39
* I estimate the required rate of return on the stock at 8.72%
* In stage 1, the dividend will grow at 11.3 percent annually for the next 5 years.
* In stage 2, which will last 10 years, the dividend growth rate will decline linearly, starting with the Stage 1 rate and ending at the stage 3 rate.
* The equilibrium long-term dividend growth rate (in Stage 3) will be 5.7 percent.

What is my valuation of this company? It is currently selling for \$25 dollars.

##### Solution Summary

The solution provides all the calculations necessary to understand how to arrive at the answer, plus narrative explanation as needed.

##### Solution Preview

D0=0.39
K= 8.72%

Stage 1, we calculate the present values of the first 5 years' dividend,
(Please refer to the EXCEL for calculation.)
*note: from year 1-5, the dividend is growing at 11.3%;
and the discount rate is K=8.72%
year growth rate dividend PV of dividend
0 11.30% 0.39
1 11.30% 0.43 0.40
2 11.30% 0.48 0.41
...

##### Change and Resistance within Organizations

This quiz intended to help students understand change and resistance in organizations

##### Production and cost theory

Understanding production and cost phenomena will permit firms to make wise decisions concerning output volume.

##### Managing the Older Worker

This quiz will let you know some of the basics of dealing with older workers. This is increasingly important for managers and human resource workers as many countries are facing an increase in older people in the workforce

##### Basics of corporate finance

These questions will test you on your knowledge of finance.