{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Module1","Make vs. Buy Report"],"not_rendered":{"macros":1,"defined_names":43,"comments":1},"unopened":[{"sheet":"Module1","index":0,"reason":"part_missing"}],"read":"whole","date_system":"1900"}

{"sheet":"Make vs. Buy Report","index":1,"n_rows":18,"n_cols":6,"rows_kept":18}
[]
[]
[]
[null," ------- Slip Ring -------"]
["Number to","Model 1","Model 2","Model 3"]
["    Make    ",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Buy",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["Cost to"]
["    Make    ",{"v":50,"d":"$50"},{"v":83,"d":"$83"},{"v":130,"d":"$130"},"Total Cost"]
["    Buy",{"v":61,"d":"$61"},{"v":97,"d":"$97"},{"v":145,"d":"$145"},{"$f":"SUMPRODUCT(B10:D11,B6:D7)","v":{"v":0,"d":"$0"}}]
[]
["# Available",{"$f":"B6+B7","v":{"v":0,"d":"0 "}},{"$f":"C6+C7","v":{"v":0,"d":"0 "}},{"$f":"D6+D7","v":{"v":0,"d":"0 "}}]
["# Needed",{"v":3000,"d":"3,000 "},{"v":2000,"d":"2,000 "},{"v":900,"d":"900 "}]
[]
["Hours Required",{"$nulls":3}," Used","Available"]
["    Wiring",2,1.5,3,{"$f":"SUMPRODUCT(B17:D17,$B$6:$D$6)","v":{"v":0,"d":"0 "}},{"v":10000,"d":"10,000 "}]
["    Harnessing",1,2,1,{"$f":"SUMPRODUCT(B18:D18,$B$6:$D$6)","v":{"v":0,"d":"0 "}},{"v":5000,"d":"5,000 "}]