Statement of Cash Flows (Indirect Method); Cash-Basis Ratios
Not what you're looking for?
The Financial Statements of Frank B Robinson Company appear below:
FRANK B. ROBINSON COMPANY
Comparative Balance Sheets
31-Dec
Assets 2002 2001
Cash 29,000 13,000
Accounts receivable 28,000 14,000
Merchandise inventory 25,000 35,000
Property, plant, and equipment 60,000 78,000
Accumulated depreciation (20,000) (24,000)
Total 122,000 116,000
Liabilities and Stockholders' Equity
Accounts payable 27,000 23,000
Income taxes payable 5,000 8,000
Bonds payable 27,000 33,000
Common stock 18,000 14,000
Retained earnings 45,000 38,000
Total 122,000 116,000
FRANK B. ROBINSON COMPANY
Income Statement
For the Year Ended December 31, 2002
Sales 220,000
Cost of goods sold 180,000
Gross profit 40,000
Selling expenses 14,000
Administrative expenses 10,000 24,000
Income from operations 16,000
Interest expense 2,000
Income before income taxes 14,000
Income tax expense 4,000
Net income 10,000
Additional Information
? Dividends declared and paid were $3,000
? During the year equipment was sold for $ 8,500 cash. The equipment cost $ 18,000 originally and had a book value of $ 8500 at the time of sale
? All depreciation are in the selling expenses category
? All sales and purchases are on account
Instructions:
(a) Prepare a statement of cash flows using the indirect method
(b) Computer the following cash-basis ratios:
- Current caseh debt coverage ratio
- Cash return on sales ratio
- Cash debt coverage ratio
Please see attachment for table and additional info on question.
Purchase this Solution
Solution Summary
Statement of Cash Flows is prepared using Indirect Method. Also cash-basis ratios (Current caseh debt coverage ratio, Cash return on sales ratio, Cash debt coverage ratio) are calculated.
Solution Preview
see attached file
We need to calculate the depreciation for the year
Purchase price of the machine sold: $18,000
Book value of the machine sold: $8,500
Therefore accumulated depreciation of the machine sold= $9,500 =18000-8500
Accumalated depreciation at the end of period = Accumalated depreciation at the beginning of period + Depreciation for the period - accumulated depreciation of the machine sold
or 20000 = 24000 + Depreciation expense- $9,500
or Depreciation expense = $5,500 =20000-24000+9500
Therefore depreciation expense for the period= $5,500
The Cash Flows from the sale of equipment = $8,500
(During the year equipment was sold for $8,500 cash. This equipment cost $18,000 originally and had a book value of $8,500 at the time of sale.)
(a) Prepare a statement of cash flows using the indirect method.
FRANK B. ROBINSON COMPANY
Statement of Cash Flows - Indirect Method
For the year ending ...
Purchase this Solution
Free BrainMass Quizzes
Balance Sheet
The Fundamental Classified Balance Sheet. What to know to make it easy.
Organizational Leadership Quiz
This quiz prepares a person to do well when it comes to studying organizational leadership in their studies.
Understanding Management
This quiz will help you understand the dimensions of employee diversity as well as how to manage a culturally diverse workforce.
Basic Social Media Concepts
The quiz will test your knowledge on basic social media concepts.
Motivation
This tests some key elements of major motivation theories.