Calculating the NPW of a Plant Expansion
Not what you're looking for?
A plant expansion plan calls for the installation of additional production equipment to increase parts production. The equipment costs $200,000 and will generate annual revenues of $100,000. Operation of the equipment requires (annually) $20,000 in labor, $15,000 in material and $5,000 in power and utility costs. The equipment will be classified as a 7-year MACRS property. The company will phase out the equipment at the end of 5 years, at which time it will be sold for $75,000.
a) Find the year-by-year after tax net cash flow for the project at a 35% marginal tax rate based on the net income. Prepare a table similar to Table 10.2 in the text to display your calculations. You may prepare the table either manually or by using Excel.
b) Determine the after-tax net present worth of the project if the firm's MARR is 12%. Be sure to include a cash flow diagram and indicate the formulas used to "solve" the cash flow diagram to find NPW. Do you recommend that the firm make the investment in plant expansion?
Purchase this Solution
Solution Summary
The solution depicts the steps to determine the yearly net cash flows and NPW in the given case. Calculations are provided in MS Excel format.
Solution Preview
Please refer attached file for missing tables.
a) Salvage Value and Gains Tax
Total Depreciation claimed in 5 years =$146,450.00
Purchase Value of Equipment =$200,000.00
Book Value at the ...
Education
- BEng (Hons) , Birla Institute of Technology and Science, India
- MSc (Hons) , Birla Institute of Technology and Science, India
Recent Feedback
- "Thank you"
- "Really great step by step solution"
- "I had tried another service before Brain Mass and they pale in comparison. This was perfect."
- "Thanks Again! This is totally a great service!"
- "Thank you so much for your help!"
Purchase this Solution
Free BrainMass Quizzes
Economic Issues and Concepts
This quiz provides a review of the basic microeconomic concepts. Students can test their understanding of major economic issues.
Elementary Microeconomics
This quiz reviews the basic concept of supply and demand analysis.
Economics, Basic Concepts, Demand-Supply-Equilibrium
The quiz tests the basic concepts of demand, supply, and equilibrium in a free market.
Basics of Economics
Quiz will help you to review some basics of microeconomics and macroeconomics which are often not understood.
Pricing Strategies
Discussion about various pricing techniques of profit-seeking firms.