Share
Explore BrainMass

# Cost Of Capital: Bond Debt, Preferred stock, Common equity and WACC

The bond issues outstanding are

150 million of 10% series.........2021
50 million of 7% series...........2015
75 million of 5% series..........2011

The companies planning to sell \$75 million of bond for next year to replace the debt due to expire 2008. Present market yield for similar BAA rated bonds is 12.1%. Company has 90 million of 7.5% non-collateral preferred stock outstanding. The preferred stock is currently priced at 80 per-share and dividend per-share as \$7.80. Dividend growth rate is 8% for common stock; expected dividend \$1.90 and selling \$40 per share. Flotation cost \$2.50 per share for preferred stock and \$2.20 per share for common stock. Company has kept debt at 50% of assets and equity at 50%. The corporate tax rate 40%.

Compute and show formula:

A) Bond (debt)
B) Preferred stock
C) Common equity in the form of retained earnings
D) New common stock
E) WACC

#### Solution Preview

Solution to Posting Number 441111:

A. Bond (Debt)/Cost of Debt Using Yield to Maturity Method:
After -Tax Cost of Debt = Kd(1-t)
Debt Market Value(Millions) % of Total Yield to Maturity Weighted Costs
Series?2021 \$150 42.86% 10% 4.29%
Series?2015 \$50 14.29% 7% 1.00%
Series?2011 \$75 21.43% 5% 1.07%
Series ?2008 Repl. \$75 21.43% 12.1% 2.59%
TOTAL \$350 100% 8.98%

Weighted Average cost of debt before Taxes = 8.95%
Adjustment for Income Taxes (1-0.4=0.6) = X 0.6
Weighted Average cost of debt after Income Taxes = 5.37%

B. Preferred Stock

Kp = Dp
Pp - F

Kp = ...

#### Solution Summary

Cost Of Capital Computations :Bond (Debt),Preferred stock,Common equity&WACC

\$2.19