Purchase Solution

Caribou Statement of Cash Flows with related footnote

Not what you're looking for?

Ask Custom Question

CARIBOU
The following information was taken from the accounting records of the Caribou Company:
Account Balances
January 1, 2010 December 31, 2010
Debits
Cash $ 1,400 $ 2,400
Accounts receivable (net) 2,800 2,690
Marketable securities (at cost) 1,700 3,000
Allowance for change in value 500 800
Inventories 8,100 7,910
Prepaid items 1,300 1,710
Investments (long-term) 7,000 5,400
Land 15,000 15,000
Buildings and equipment 32,000 46,200
Discount on bonds payable ----- 290
$69,800 $85,400

Credits
Accumulated depreciation $ 16,000 $ 16,400
Accounts payable 3,800 4,150
Income taxes payable 2,400 2,504
Wages payable 1,100 650
Interest payable ----- 400
Note payable (long-term) 3,500 -----
12% bonds payable ----- 10,000
Deferred taxes payable 800 1,196
Convertible preferred stock, $100 par 9,000 -----
Common stock, $10 par 14,000 21,500
Additional paid-in capital 8,700 13,700
Unrealized increase in value of marketable securities 500 800
Retained earnings 10,000 14,100
$69,800 $85,400

Additional information for the year:
a) Sales $ 39,930
Cost of goods sold (19,890)
Depreciation expense (2,100)
Wages expense (11,000)
Other operating expenses (1,000)
Bond interest expense (410)
Dividend revenue 820
Gain on sale of investments 700
Loss on sale of equipment (200)
Income tax expense (2,050)
Net income $ 4,800

b) Dividends declared and paid totaled $700.
c) On January 1, 2010, convertible preferred stock that had originally been issued at par value were converted into 500 shares of common stock. The book value method was used to account for the conversion.
d) Long-term nonmarketable investments that cost $1,600 were sold for $2,300.
e) The long-term note payable was paid by issuing 250 shares of common stock at the beginning of the year.
f) Equipment with a cost of $2,000 and a book value of $300 was sold for $100. The company uses one Accumulated Depreciation account for all depreciable assets.
g) Equipment was purchased at a cost of $16,200.
h) The 12% bonds payable were issued on August 31, 2010 at 97. They mature on August 31, 2020. The company uses the straight-line method to amortize the discount.
i) Taxable income was less than pretax accounting income, resulting in a $396 increase in deferred taxes payable.
J) Short-term marketable securities were purchased at a cost of $1,300. The portfolio was increased by $300 to a $3,800 fair value at year-end by adjusting the related allowance account.

Required

Prepare the statement of cash flows (US GAAP) for Caribou complete with related footnote disclosures.

Attachments
Purchase this Solution

Solution Summary

Your tutorial is attached in Excel and the amounts have computations in each cell (click to see) so you can see how this was built. There would be two footnote disclosures and these are indicated for you. There is an additional comment about how the unrealized gain on marketable securities should be handled.

Solution Preview

Your tutorial is attached in Excel and the amounts have computations in each ...

Solution provided by:
Education
  • BSc, University of Virginia
  • MSc, University of Virginia
  • PhD, Georgia State University
Recent Feedback
  • "hey just wanted to know if you used 0% for the risk free rate and if you didn't if you could adjust it please and thank you "
  • "Thank, this is more clear to me now."
  • "Awesome job! "
  • "ty"
  • "Great Analysis, thank you so much"
Purchase this Solution


Free BrainMass Quizzes
Change and Resistance within Organizations

This quiz intended to help students understand change and resistance in organizations

Business Ethics Awareness Strategy

This quiz is designed to assess your current ability for determining the characteristics of ethical behavior. It is essential that leaders, managers, and employees are able to distinguish between positive and negative ethical behavior. The quicker you assess a person's ethical tendency, the awareness empowers you to develop a strategy on how to interact with them.

Business Processes

This quiz is intended to help business students better understand business processes, including those related to manufacturing and marketing. The questions focus on terms used to describe business processes and marketing activities.

Transformational Leadership

This quiz covers the topic of transformational leadership. Specifically, this quiz covers the theories proposed by James MacGregor Burns and Bernard Bass. Students familiar with transformational leadership should easily be able to answer the questions detailed below.

Basics of corporate finance

These questions will test you on your knowledge of finance.