# Calculate project cash flows, NPV and IRR

Revenues generated by a new fad product in each of the next 5 years are forecasted as follows:

Year Revenue
1 \$40,000
2 30,000
3 20,000
4 10,000
Thereafter 0

Expenses are expected to be 40% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of \$50,000 in plant and equipment.

A. What is the initial investment in the product? Remember working capital.

B. If the plant and equipment are depreciated over 4 years to a salvage value of sero using straight-line depreciation, and the firm's tax rate is 40%, what are the project cash flows in each year?

C. If the opportunity cost of capital is 10%, what is the projected NPV

D What is the project IRR

Please see attached template 7-21

This question has the following supporting file(s):

\$2.19
###### This answer includes:
• Plain text
• Cited sources when necessary
• Attached file(s)
• Finance 7-21.xls
Add to Cart   \$2.19

Rohtas Kumar, MBA

Rating 4.9/5

Active since 2004

BEng, Birla Institute of Technology and Science, India
MBA, Delhi University
CFA (Indian accrediation not US) , Institute of Chartered Financial Analysts of India
Ph.D, Indian Institute of Management Bangalore, India

Responses 3668

Comments on Rohtas's work:

"Thank you so much."

"Thank you. This makes perfect sense."

"I really appreciated how you broke down the steps in easy to understand manner. Could you please answer my other question: titled: "Analytic Hierarchy Process (AHP) & Pairwise Comparison Matrix" This is Activity Number: 563324 I will personally assign you more Credits as a kind Thank you!. I appreciate your time and effort in helping me out."

"thanks for the breakdown"

"thanks"